MCC of Topeka 2016 Budget
| Projected Revenue 2016 | |
| Tithes & Offerings | 92,000 |
| Fundraising | 2,500 |
| Rent/Miscellaneous Income | 700 |
| Total Revenue | 95,200 |
| Projected Expenses 2016 | |
| Senior Pastor | |
| Senior Pastor Salary | 27,800 |
| Senior Pastor Housing | 13,200 |
| Health Insurance | 4,100 |
| Networking, CE, etc. | 1,500 |
| Worship & Music | 16,125 |
| UFMCC Board of Pensions | 730 |
| Misc. Employer Fringe | 1,679 |
| Office Supplies | 4,574 |
| Building Expense | |
| Mortgage Payment | 13,777 |
| Utilities | 10,380 |
| Insurance | 4,800 |
| Repairs & Maintenance | 1,500 |
| Snow Removal | 400 |
| Congregational Care | 135 |
| Congregational Education | 1,500 |
| Outreach | 1,180 |
| UFMCC Assessments | 11,500 |
| Recurring | 114,880 |
| One-Time | |
| General Conference | 6,000 |
| TOTAL BUDGETED EXPENSES | 120,880 |